==============================================
National Foods
==============================================
                         1HFY12  1HFY11    chg
==============================================
Net sales                  3793    2828    34%
COGS                       2551    1985    29%
Gross profit               1241     843    47%
Gross margin                33%     30%    10%
Distribution cost           629     508    24%
Administrative expenses     114      80    43%
Operating profit            476     244    95%
Operating margin            13%      9%    45%
PAT                         289     118   145%
Net margin                   8%      4%    83%
EPS                        7.00    2.86
==============================================

Source: KSE notice